Dyno Nobel Limited
ICPVF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $842,250 | $1,610,200 | $2,928,500 | $2,350,000 |
| % Growth | -47.7% | -45% | 24.6% | – |
| Cost of Goods Sold | $1,037,520 | $739,500 | $1,779,200 | $1,393,700 |
| Gross Profit | -$195,270 | $870,700 | $1,149,300 | $1,020,300 |
| % Margin | -23.2% | 54.1% | 39.2% | 43.4% |
| R&D Expenses | $0 | $0 | $30,200 | $0 |
| G&A Expenses | $489,800 | $467,900 | $499,200 | $498,100 |
| SG&A Expenses | $652,000 | $601,400 | $685,500 | $655,300 |
| Sales & Mktg Exp. | $162,200 | $133,500 | $186,300 | $157,200 |
| Other Operating Expenses | -$897,837 | $0 | $0 | $676,900 |
| Operating Expenses | -$245,837 | $601,400 | $715,700 | $1,332,200 |
| Operating Income | $50,568 | $269,300 | -$17,100 | -$85,700 |
| % Margin | 6% | 16.7% | -0.6% | -3.6% |
| Other Income/Exp. Net | $24,714 | -$221,500 | -$305,000 | -$279,900 |
| Pre-Tax Income | $75,282 | $47,800 | -$322,100 | -$365,600 |
| Tax Expense | $14,253 | $10,800 | -$132,800 | -$76,300 |
| Net Income | $88,778 | $7,400 | -$162,600 | -$289,400 |
| % Margin | 10.5% | 0.5% | -5.6% | -12.3% |
| EPS | 0.049 | 0.019 | -0.11 | -0.15 |
| % Growth | 154.9% | 117.5% | 26.7% | – |
| EPS Diluted | 0.049 | 0.019 | -0.098 | -0.15 |
| Weighted Avg Shares Out | 1,854,386 | 389,474 | 1,666,086 | 1,942,230 |
| Weighted Avg Shares Out Dil | 1,874,991 | 1,893,279 | 1,929,403 | 1,942,225 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,709 | $0 | -$7,700 | $56,400 |
| Interest Expense | $60,219 | $56,200 | $0 | $163,800 |
| Depreciation & Amortization | $52,196 | $135,600 | $105,100 | $239,900 |
| EBITDA | $169,490 | $245,300 | $360,800 | -$551,000 |
| % Margin | 20.1% | 15.2% | 12.3% | -23.4% |