Dyno Nobel Limited
ICPVF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $842 | $1,610 | $2,929 | $2,350 |
| % Growth | -47.7% | -45% | 24.6% | – |
| Cost of Goods Sold | $1,038 | $740 | $1,779 | $1,394 |
| Gross Profit | -$195 | $871 | $1,149 | $1,020 |
| % Margin | -23.2% | 54.1% | 39.2% | 43.4% |
| R&D Expenses | $0 | $0 | $30 | $0 |
| G&A Expenses | $490 | $468 | $499 | $498 |
| SG&A Expenses | $652 | $601 | $686 | $655 |
| Sales & Mktg Exp. | $162 | $134 | $186 | $157 |
| Other Operating Expenses | -$898 | $0 | $0 | $677 |
| Operating Expenses | -$246 | $601 | $716 | $1,332 |
| Operating Income | $51 | $269 | -$17 | -$86 |
| % Margin | 6% | 16.7% | -0.6% | -3.6% |
| Other Income/Exp. Net | $25 | -$222 | -$305 | -$280 |
| Pre-Tax Income | $75 | $48 | -$322 | -$366 |
| Tax Expense | $14 | $11 | -$133 | -$76 |
| Net Income | $89 | $7 | -$163 | -$289 |
| % Margin | 10.5% | 0.5% | -5.6% | -12.3% |
| EPS | 0.049 | 0.019 | -0.11 | -0.15 |
| % Growth | 154.9% | 117.5% | 26.7% | – |
| EPS Diluted | 0.049 | 0.019 | -0.098 | -0.15 |
| Weighted Avg Shares Out | 1,854 | 389 | 1,666 | 1,942 |
| Weighted Avg Shares Out Dil | 1,875 | 1,893 | 1,929 | 1,942 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $0 | -$8 | $56 |
| Interest Expense | $60 | $56 | $0 | $164 |
| Depreciation & Amortization | $52 | $136 | $105 | $240 |
| EBITDA | $169 | $245 | $361 | -$551 |
| % Margin | 20.1% | 15.2% | 12.3% | -23.4% |