Dyno Nobel Limited
ICPVF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,452 | $5,279 | $5,444 | $6,315 |
| % Growth | -53.5% | -3% | -13.8% | – |
| Cost of Goods Sold | $1,777 | $2,679 | $3,402 | $2,978 |
| Gross Profit | $675 | $2,599 | $2,042 | $3,337 |
| % Margin | 27.5% | 49.2% | 37.5% | 52.8% |
| R&D Expenses | $0 | $30 | $31 | $26 |
| G&A Expenses | $958 | $996 | $923 | $814 |
| SG&A Expenses | $1,253 | $1,340 | $1,255 | $1,136 |
| Sales & Mktg Exp. | $296 | $344 | $332 | $323 |
| Other Operating Expenses | -$898 | $882 | $1 | $896 |
| Operating Expenses | $356 | $2,251 | $1,287 | $2,058 |
| Operating Income | $320 | $348 | $755 | $1,279 |
| % Margin | 13% | 6.6% | 13.9% | 20.3% |
| Other Income/Exp. Net | -$197 | -$1,036 | -$438 | -$414 |
| Pre-Tax Income | $123 | -$688 | $317 | $866 |
| Tax Expense | $25 | -$209 | $41 | $217 |
| Net Income | $96 | -$311 | $560 | $1,014 |
| % Margin | 3.9% | -5.9% | 10.3% | 16.1% |
| EPS | 0.052 | -0.25 | 0.29 | 0.52 |
| % Growth | 120.7% | -186.2% | -44.2% | – |
| EPS Diluted | 0.051 | -0.25 | 0.29 | 0.52 |
| Weighted Avg Shares Out | 1,855 | 1,936 | 1,946 | 1,942 |
| Weighted Avg Shares Out Dil | 1,876 | 1,936 | 1,946 | 1,946 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $49 | $9 | $2 |
| Interest Expense | $104 | $153 | $150 | $104 |
| Depreciation & Amortization | $188 | $345 | $325 | $266 |
| EBITDA | $415 | -$190 | $792 | $1,729 |
| % Margin | 16.9% | -3.6% | 14.6% | 27.4% |