Icon Media Holdings, Inc.
ICNM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,865 | $3,485 | $14,806 | $15,591 |
| - Cash | $330 | $183 | $1 | $0 |
| + Debt | $105 | $129 | $0 | $0 |
| Enterprise Value | $3,640 | $3,431 | $14,805 | $15,591 |
| Revenue | $17,857 | $17,441 | $0 | – |
| % Growth | 2.4% | – | – | – |
| Gross Profit | $269 | $34 | $0 | – |
| % Margin | 1.5% | 0.2% | – | – |
| EBITDA | $151 | -$2,027 | $215 | – |
| % Margin | 0.8% | -11.6% | – | – |
| Net Income | $111 | -$2,052 | -$14 | – |
| % Margin | 0.6% | -11.8% | – | – |
| EPS Diluted | 0 | -0 | 0 | – |
| % Growth | 100% | – | – | – |
| Operating Cash Flow | $170 | $144 | -$33 | – |
| Capital Expenditures | -$110 | $0 | $0 | – |
| Free Cash Flow | $59 | $144 | -$33 | – |