Icon Media Holdings, Inc.
ICNM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,857 | $17,441 | $0 | – |
| % Growth | 2.4% | – | – | – |
| Cost of Goods Sold | $17,589 | $17,406 | $0 | – |
| Gross Profit | $269 | $34 | $0 | – |
| % Margin | 1.5% | 0.2% | – | – |
| R&D Expenses | $57 | $0 | $0 | – |
| G&A Expenses | $0 | $0 | $0 | – |
| SG&A Expenses | $506 | $2,451 | $14 | – |
| Sales & Mktg Exp. | $0 | $0 | $0 | – |
| Other Operating Expenses | $0 | $0 | $0 | – |
| Operating Expenses | $563 | $2,451 | $14 | – |
| Operating Income | -$295 | -$2,416 | -$14 | – |
| % Margin | -1.6% | -13.9% | – | – |
| Other Income/Exp. Net | $0 | $372 | $0 | – |
| Pre-Tax Income | $127 | -$2,044 | -$14 | – |
| Tax Expense | $16 | $8 | $0 | – |
| Net Income | $111 | -$2,052 | -$14 | – |
| % Margin | 0.6% | -11.8% | – | – |
| EPS | 0 | -0 | 0 | – |
| % Growth | 100% | – | – | – |
| EPS Diluted | 0 | -0 | 0 | – |
| Weighted Avg Shares Out | 12,882,516 | 11,615,849 | 10,575,902 | – |
| Weighted Avg Shares Out Dil | 12,882,516 | 11,615,849 | 10,575,902 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | – |
| Interest Expense | $1 | $1 | $0 | – |
| Depreciation & Amortization | $23 | $17 | $228 | – |
| EBITDA | $151 | -$2,027 | $215 | – |
| % Margin | 0.8% | -11.6% | – | – |