Icon Media Holdings, Inc.
ICNM · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $4,505 | $4,282 | $4,385 | $3,959 |
| % Growth | 5.2% | -2.4% | 10.8% | – |
| Cost of Goods Sold | $4,437 | $4,139 | $4,336 | $3,956 |
| Gross Profit | $68 | $143 | $49 | $3 |
| % Margin | 1.5% | 3.3% | 1.1% | 0.1% |
| R&D Expenses | $11 | $16 | $16 | $15 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $132 | $113 | $84 | $99 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $142 | $129 | $100 | $114 |
| Operating Income | -$74 | $14 | -$51 | -$111 |
| % Margin | -1.6% | 0.3% | -1.2% | -2.8% |
| Other Income/Exp. Net | $105 | $132 | $0 | $168 |
| Pre-Tax Income | $31 | $146 | -$20 | $57 |
| Tax Expense | $5 | $8 | $2 | $2 |
| Net Income | $27 | $138 | -$22 | $55 |
| % Margin | 0.6% | 3.2% | -0.5% | 1.4% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 12,882,516 | 12,882,516 | 12,882,516 | 11,615,849 |
| Weighted Avg Shares Out Dil | 12,882,516 | 12,882,516 | 12,882,516 | 11,615,849 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $6 | $6 |
| EBITDA | $37 | $152 | -$14 | $63 |
| % Margin | 0.8% | 3.6% | -0.3% | 1.6% |