Iconic Brands, Inc.
ICNB · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $14,745 | $4,960 | $2,849 | $1,210 |
| % Growth | 197.3% | 74.1% | 135.5% | – |
| Cost of Goods Sold | $11,213 | $4,629 | $1,330 | $734 |
| Gross Profit | $3,532 | $331 | $1,518 | $476 |
| % Margin | 24% | 6.7% | 53.3% | 39.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,344 | $7,348 | $2,452 | $2,486 |
| SG&A Expenses | $20,449 | $8,065 | $4,717 | $2,999 |
| Sales & Mktg Exp. | $1,037 | $717 | $801 | $513 |
| Other Operating Expenses | $0 | $2,528 | $0 | $610 |
| Operating Expenses | $20,449 | $10,593 | $4,717 | $3,609 |
| Operating Income | -$16,917 | -$10,262 | -$3,198 | -$3,331 |
| % Margin | -114.7% | -206.9% | -112.2% | -275.3% |
| Other Income/Exp. Net | -$13,889 | -$243 | -$483 | $0 |
| Pre-Tax Income | -$30,806 | -$10,505 | -$3,682 | -$3,331 |
| Tax Expense | $0 | $0 | $0 | $623 |
| Net Income | -$30,771 | -$10,464 | -$3,572 | -$3,954 |
| % Margin | -208.7% | -211% | -125.4% | -326.8% |
| EPS | -0.34 | -0.11 | -0.22 | -0.37 |
| % Growth | -209.1% | 50% | 40.5% | – |
| EPS Diluted | -0.34 | -0.11 | -0.22 | -0.37 |
| Weighted Avg Shares Out | 101,061 | 92,628 | 16,367 | 10,818 |
| Weighted Avg Shares Out Dil | 101,061 | 92,733 | 16,367 | 10,818 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $793 | $272 | $0 | $0 |
| Depreciation & Amortization | $4,596 | $1,731 | $29 | $3 |
| EBITDA | -$25,417 | -$8,503 | -$3,652 | -$3,328 |
| % Margin | -172.4% | -171.4% | -128.2% | -275% |