Ichigo Inc.
ICHIF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $84 | $83 | $68 | $57 |
| % Growth | 1% | 21.5% | 19.6% | – |
| Cost of Goods Sold | $58 | $62 | $49 | $41 |
| Gross Profit | $26 | $21 | $19 | $16 |
| % Margin | 30.5% | 25.2% | 28% | 27.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $0 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $8 | $1 | $0 |
| Operating Expenses | $9 | $8 | $7 | $6 |
| Operating Income | $16 | $13 | $12 | $10 |
| % Margin | 19.5% | 15.7% | 18.3% | 17.6% |
| Other Income/Exp. Net | $5 | $5 | $2 | -$0 |
| Pre-Tax Income | $22 | $18 | $14 | $10 |
| Tax Expense | $6 | $6 | $5 | $3 |
| Net Income | $15 | $12 | $9 | $6 |
| % Margin | 18.2% | 14.6% | 13.8% | 11.4% |
| EPS | 34.86 | 26.89 | 20.44 | 13.81 |
| % Growth | 29.6% | 31.6% | 48% | – |
| EPS Diluted | 34.79 | 26.89 | 20.44 | 13.81 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $5 | $5 | $6 | $6 |
| EBITDA | $30 | $18 | $18 | $16 |
| % Margin | 35.7% | 21.7% | 26.4% | 27.8% |