Intchains Group Limited
ICG · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,145 | $43,197 | $132,391 | $74,177 |
| % Growth | -78.8% | -67.4% | 78.5% | – |
| Cost of Goods Sold | $18,220 | $32,907 | $57,045 | $54,752 |
| Gross Profit | -$9,075 | $10,290 | $75,346 | $19,425 |
| % Margin | -99.2% | 23.8% | 56.9% | 26.2% |
| R&D Expenses | $22,651 | $15,238 | $26,354 | $45,887 |
| G&A Expenses | $7,615 | $9,179 | $9,838 | $7,237 |
| SG&A Expenses | $10,050 | $11,209 | $12,075 | $10,134 |
| Sales & Mktg Exp. | $2,435 | $2,030 | $2,237 | $2,897 |
| Other Operating Expenses | $0 | $0 | $0 | -$7,696 |
| Operating Expenses | $32,701 | $26,447 | $38,429 | $48,325 |
| Operating Income | -$41,776 | -$16,157 | $36,917 | -$28,900 |
| % Margin | -456.8% | -37.4% | 27.9% | -39% |
| Other Income/Exp. Net | $110,817 | $45,740 | -$67,646 | $32,811 |
| Pre-Tax Income | $69,041 | $29,583 | -$30,729 | $3,911 |
| Tax Expense | -$5,391 | -$8,669 | $3,268 | -$8,870 |
| Net Income | $74,432 | $38,252 | -$33,997 | $12,781 |
| % Margin | 813.9% | 88.6% | -25.7% | 17.2% |
| EPS | 2.44 | 1.26 | -1.14 | 0.42 |
| % Growth | 93.7% | 210.5% | -371.4% | – |
| EPS Diluted | 2.44 | 1.26 | -1.14 | 0.42 |
| Weighted Avg Shares Out | 30,313 | 30,226 | 30,014 | 29,991 |
| Weighted Avg Shares Out Dil | 30,445 | 30,251 | 30,014 | 29,995 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,368 | $3,080 | $3,154 | $3,778 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1,246 | $1,246 | $1,246 |
| EBITDA | $69,041 | -$14,911 | $38,163 | $11,727 |
| % Margin | 755% | -34.5% | 28.8% | 15.8% |