Intchains Group Limited
ICG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $282 | $82 | $474 | $632 |
| % Growth | 242.7% | -82.6% | -25% | – |
| Cost of Goods Sold | $130 | $73 | $87 | $114 |
| Gross Profit | $151 | $9 | $387 | $518 |
| % Margin | 53.7% | 11% | 81.6% | 82% |
| R&D Expenses | $109 | $42 | $48 | $53 |
| G&A Expenses | $30 | $25 | $12 | $14 |
| SG&A Expenses | $39 | $32 | $16 | $17 |
| Sales & Mktg Exp. | $8 | $7 | $4 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $148 | $74 | $64 | $71 |
| Operating Income | $3 | -$65 | $323 | $447 |
| % Margin | 1.1% | -79% | 68.1% | 70.8% |
| Other Income/Exp. Net | $47 | $29 | $44 | $3 |
| Pre-Tax Income | $50 | -$36 | $367 | $450 |
| Tax Expense | -$1 | -$9 | $12 | $0 |
| Net Income | $51 | -$27 | $355 | $450 |
| % Margin | 18.3% | -32.6% | 75% | 71.2% |
| EPS | 1.72 | -0.44 | 5.7 | 17.84 |
| % Growth | 490.9% | -107.7% | -68% | – |
| EPS Diluted | 1.72 | -0.44 | 5.7 | 17.84 |
| Weighted Avg Shares Out | 30 | 60 | 60 | 60 |
| Weighted Avg Shares Out Dil | 30 | 60 | 62 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $17 | $11 | $3 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $2 | $1 |
| EBITDA | $55 | -$32 | $325 | $451 |
| % Margin | 19.6% | -38.5% | 68.5% | 71.4% |