Canlan Ice Sports Corp.
ICE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,586 | CA$19,896 | CA$19,802 | CA$21,177 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,499 | CA$2,014 | CA$3,677 | CA$3,300 |
| Inventory | CA$655 | CA$638 | CA$650 | CA$637 |
| Other Curr. Assets | CA$2,260 | CA$2,393 | CA$2,256 | CA$2,136 |
| Total Curr. Assets | CA$21,000 | CA$24,941 | CA$26,385 | CA$27,250 |
| Property Plant & Equip (Net) | CA$94,944 | CA$94,937 | CA$96,898 | CA$97,679 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$4,949 | CA$4,750 | CA$4,534 | CA$4,608 |
| Other NC Assets | CA$1,032 | CA$1,048 | CA$979 | CA$965 |
| Total NC Assets | CA$100,925 | CA$100,735 | CA$102,411 | CA$103,252 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$121,925 | CA$125,676 | CA$128,796 | CA$130,502 |
| Liabilities | – | – | – | – |
| Payables | CA$13,082 | CA$19,451 | CA$12,826 | CA$4,998 |
| Short-Term Debt | CA$3,203 | CA$3,145 | CA$2,941 | CA$2,822 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$1,611 |
| Deferred Revenue | CA$14,950 | CA$10,003 | CA$10,466 | CA$14,455 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$8,640 |
| Total Curr. Liab. | CA$31,235 | CA$32,599 | CA$26,233 | CA$32,526 |
| LT Debt | CA$46,211 | CA$46,718 | CA$45,646 | CA$45,651 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$974 | CA$964 | CA$952 | CA$942 |
| Other NC Liab. | CA$2,191 | CA$1,957 | CA$3,375 | CA$2,565 |
| Total NC Liab. | CA$49,376 | CA$49,639 | CA$49,973 | CA$49,158 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,724 | CA$8,672 | CA$8,091 | CA$7,478 |
| Total Liabilities | CA$80,611 | CA$82,238 | CA$76,206 | CA$81,684 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,109 | CA$63,109 | CA$63,109 | CA$63,109 |
| Retained Earnings | -CA$26,945 | -CA$24,074 | -CA$16,827 | -CA$20,628 |
| AOCI | CA$4,607 | CA$3,860 | CA$5,765 | CA$5,794 |
| Other Equity | CA$543 | CA$543 | CA$543 | CA$543 |
| Total Equity | CA$41,314 | CA$43,438 | CA$52,590 | CA$48,818 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$121,925 | CA$125,676 | CA$128,796 | CA$130,502 |
| Net Debt | CA$34,828 | CA$29,967 | CA$28,785 | CA$27,296 |