Canlan Ice Sports Corp.
ICE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,177 | CA$19,029 | CA$18,532 | CA$12,030 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,300 | CA$2,991 | CA$2,184 | CA$2,298 |
| Inventory | CA$637 | CA$624 | CA$0 | CA$490 |
| Other Curr. Assets | CA$2,136 | CA$1,256 | CA$1,973 | CA$788 |
| Total Curr. Assets | CA$27,250 | CA$23,900 | CA$22,796 | CA$16,106 |
| Property Plant & Equip (Net) | CA$97,679 | CA$93,328 | CA$95,523 | CA$97,432 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$512 | CA$350 | CA$350 |
| Tax Assets | CA$4,608 | CA$3,587 | CA$2,282 | CA$1,911 |
| Other NC Assets | CA$965 | CA$672 | CA$762 | CA$813 |
| Total NC Assets | CA$103,252 | CA$98,099 | CA$98,917 | CA$100,506 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$130,502 | CA$121,999 | CA$121,713 | CA$116,612 |
| Liabilities | – | – | – | – |
| Payables | CA$4,998 | CA$3,298 | CA$2,239 | CA$1,709 |
| Short-Term Debt | CA$2,822 | CA$2,992 | CA$7,260 | CA$5,715 |
| Tax Payable | CA$1,611 | CA$779 | CA$897 | CA$502 |
| Deferred Revenue | CA$14,455 | CA$4,380 | CA$14,081 | CA$12,029 |
| Other Curr. Liab. | CA$8,640 | CA$17,710 | CA$11,161 | CA$17,970 |
| Total Curr. Liab. | CA$32,526 | CA$29,159 | CA$31,034 | CA$25,896 |
| LT Debt | CA$45,651 | CA$46,283 | CA$42,883 | CA$49,330 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$38,067 | CA$39,360 |
| Deferred Tax Liab, NC | CA$942 | CA$955 | CA$1,145 | CA$970 |
| Other NC Liab. | CA$2,565 | CA$946 | CA$0 | CA$0 |
| Total NC Liab. | CA$49,158 | CA$48,184 | CA$44,028 | CA$50,300 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,478 | CA$6,327 | CA$10,331 | CA$11,221 |
| Total Liabilities | CA$81,684 | CA$77,343 | CA$75,062 | CA$76,196 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,109 | CA$63,109 | CA$63,109 | CA$63,109 |
| Retained Earnings | -CA$20,628 | -CA$21,828 | -CA$20,663 | -CA$24,993 |
| AOCI | CA$5,794 | CA$2,832 | CA$3,662 | CA$1,757 |
| Other Equity | CA$543 | CA$543 | CA$543 | CA$543 |
| Total Equity | CA$48,818 | CA$44,656 | CA$46,651 | CA$40,416 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$130,502 | CA$121,999 | CA$121,713 | CA$116,612 |
| Net Debt | CA$27,296 | CA$30,246 | CA$31,611 | CA$43,015 |