International Consolidated Airlines Group S.A.
ICAGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $29 | $23 | $8 |
| % Growth | 9% | 27.7% | 172.8% | – |
| Cost of Goods Sold | $25 | $22 | $18 | $8 |
| Gross Profit | $8 | $8 | $5 | $0 |
| % Margin | 23.6% | 26.9% | 23.3% | 1.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $2 | $3 | $2 | $2 |
| Operating Expenses | $3 | $4 | $4 | $3 |
| Operating Income | $4 | $4 | $1 | -$3 |
| % Margin | 13.3% | 11.9% | 5.5% | -32.7% |
| Other Income/Exp. Net | -$1 | -$0 | -$1 | -$1 |
| Pre-Tax Income | $4 | $3 | $0 | -$4 |
| Tax Expense | $1 | $0 | -$0 | -$1 |
| Net Income | $3 | $3 | $0 | -$3 |
| % Margin | 8.5% | 9% | 1.9% | -34.7% |
| EPS | 1.04 | 1.02 | 0.17 | -1.18 |
| % Growth | 2% | 500% | 114.4% | – |
| EPS Diluted | 1.12 | 1 | 0.12 | -1.18 |
| Weighted Avg Shares Out | 3 | 3 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $7 | $4 | $2 | -$2 |
| % Margin | 21.3% | 15.1% | 9.5% | -26.6% |