iCAD, Inc.
ICAD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $17 | $28 | $34 |
| % Growth | 13.2% | -38% | -16.9% | – |
| Cost of Goods Sold | $3 | $3 | $8 | $9 |
| Gross Profit | $17 | $15 | $20 | $24 |
| % Margin | 84.8% | 83.9% | 70.9% | 72.1% |
| R&D Expenses | $7 | $5 | $9 | $9 |
| G&A Expenses | $8 | $9 | $11 | $10 |
| SG&A Expenses | $16 | $17 | $25 | $26 |
| Sales & Mktg Exp. | $8 | $8 | $14 | $15 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $22 | $34 | $35 |
| Operating Income | -$6 | -$8 | -$14 | -$11 |
| % Margin | -32% | -44.4% | -49.8% | -31.9% |
| Other Income/Exp. Net | $1 | $1 | $4 | -$1 |
| Pre-Tax Income | -$6 | -$7 | -$10 | -$11 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$6 | -$5 | -$14 | -$11 |
| % Margin | -28.6% | -28% | -48.9% | -33.4% |
| EPS | -0.21 | -0.27 | -0.54 | -0.45 |
| % Growth | 22.2% | 50% | -20% | – |
| EPS Diluted | -0.21 | -0.27 | -0.54 | -0.45 |
| Weighted Avg Shares Out | 26 | 26 | 25 | 25 |
| Weighted Avg Shares Out Dil | 26 | 26 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $1 | $1 |
| EBITDA | -$5 | -$7 | -$10 | -$11 |
| % Margin | -24.9% | -37.9% | -34% | -31.4% |