InsCorp, Inc.
IBTN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55 | $48 | $35 | $27 |
| % Growth | 14.2% | 36.9% | 27.6% | – |
| Cost of Goods Sold | $55 | $23 | $8 | $8 |
| Gross Profit | $25 | $25 | $27 | $20 |
| % Margin | 45.5% | 52.7% | 77.2% | 72.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $9 | $8 | $8 |
| SG&A Expenses | $13 | $10 | $9 | $9 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $5 | $5 | $4 |
| Operating Expenses | $13 | $14 | $14 | $12 |
| Operating Income | $9 | $11 | $13 | $8 |
| % Margin | 16.9% | 22.4% | 38.1% | 27.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $11 | $13 | $8 |
| Tax Expense | $2 | $2 | $3 | $2 |
| Net Income | $7 | $8 | $10 | $6 |
| % Margin | 13.5% | 17.6% | 29.6% | 22% |
| EPS | 2.55 | 2.92 | 3.59 | 2.07 |
| % Growth | -12.7% | -18.7% | 73.4% | – |
| EPS Diluted | 2.46 | 2.85 | 3.51 | 2.01 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $46 | $30 | $25 |
| Interest Expense | $0 | $22 | $7 | $6 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $9 | $11 | $14 | $8 |
| % Margin | 16.9% | 23.6% | 39.7% | 29.7% |