InsCorp, Inc.
IBTN · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $15,551 | $15,042 | $14,121 | $14,220 |
| % Growth | 3.4% | 6.5% | -0.7% | – |
| Cost of Goods Sold | $7,948 | $7,709 | $7,430 | $14,220 |
| Gross Profit | $7,603 | $7,333 | $6,691 | -$8,019 |
| % Margin | 48.9% | 48.8% | 47.4% | -56.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,367 | $3,154 | $3,064 | $114 |
| SG&A Expenses | $3,507 | $3,288 | $3,181 | $3,629 |
| Sales & Mktg Exp. | $140 | $134 | $117 | $128 |
| Other Operating Expenses | $1,597 | $1,406 | $1,418 | $0 |
| Operating Expenses | $5,104 | $4,694 | $4,599 | $3,629 |
| Operating Income | $2,499 | $2,639 | $2,092 | $2,841 |
| % Margin | 16.1% | 17.5% | 14.8% | 20% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$619 |
| Pre-Tax Income | $2,499 | $2,639 | $2,092 | $2,222 |
| Tax Expense | $234 | $541 | $440 | $276 |
| Net Income | $2,265 | $2,098 | $1,652 | $1,946 |
| % Margin | 14.6% | 13.9% | 11.7% | 13.7% |
| EPS | 0.79 | 0.73 | 0.57 | 0.67 |
| % Growth | 8.2% | 28.1% | -14.9% | – |
| EPS Diluted | 0.79 | 0.73 | 0.57 | 0.66 |
| Weighted Avg Shares Out | 2,867 | 2,874 | 2,898 | 2,904 |
| Weighted Avg Shares Out Dil | 2,867 | 2,874 | 2,898 | 2,948 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,129 | $14,448 | $13,591 | $0 |
| Interest Expense | $7,685 | $7,329 | $7,167 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2,499 | $2,639 | $2,092 | $2,222 |
| % Margin | 16.1% | 17.5% | 14.8% | 15.6% |