InsCorp, Inc.
IBTN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $72,207 | $60,440 | $64,051 | $55,451 |
| - Cash | $6,401 | $57,445 | $23,540 | $78,425 |
| + Debt | $69,171 | $71,098 | $106,830 | $55,808 |
| Enterprise Value | $134,977 | $74,093 | $147,341 | $32,834 |
| Revenue | $54,521 | $47,752 | $34,891 | $27,348 |
| % Growth | 14.2% | 36.9% | 27.6% | – |
| Gross Profit | $24,812 | $25,150 | $26,924 | $19,816 |
| % Margin | 45.5% | 52.7% | 77.2% | 72.5% |
| EBITDA | $9,196 | $11,247 | $13,862 | $8,133 |
| % Margin | 16.9% | 23.6% | 39.7% | 29.7% |
| Net Income | $7,370 | $8,404 | $10,336 | $6,029 |
| % Margin | 13.5% | 17.6% | 29.6% | 22% |
| EPS Diluted | 2.46 | 2.85 | 3.51 | 2.01 |
| % Growth | -13.7% | -18.8% | 74.6% | – |
| Operating Cash Flow | $8,845 | $12,824 | $12,019 | $7,323 |
| Capital Expenditures | -$312 | -$256 | -$222 | -$255 |
| Free Cash Flow | $8,532 | $12,568 | $11,797 | $7,068 |