Integrated Business Systems & Services, Inc.
IBSS · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Revenue | $2 | $3 | $3 | $4 |
| % Growth | -38.7% | -2.3% | -7.4% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $3 |
| Gross Profit | $1 | $2 | $2 | $1 |
| % Margin | 47.4% | 62.5% | 59.6% | 27.5% |
| R&D Expenses | $1 | $0 | $0 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $3 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$4 | -$0 | -$2 | -$13 |
| Operating Expenses | -$1 | $2 | $1 | -$7 |
| Operating Income | $2 | $0 | $1 | $8 |
| % Margin | 86.5% | 4.5% | 36.4% | 209.8% |
| Other Income/Exp. Net | -$2 | -$0 | -$1 | -$8 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$1 | -$3 | -$11 |
| % Margin | -94.4% | -25.6% | -93.1% | -307.8% |
| EPS | -0.06 | -0.04 | -0.17 | -0.71 |
| % Growth | -50% | 76.5% | 76.1% | – |
| EPS Diluted | -0.06 | -0.04 | -0.17 | -0.71 |
| Weighted Avg Shares Out | 32 | 21 | 19 | 16 |
| Weighted Avg Shares Out Dil | 32 | 22 | 19 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $4 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$2 | $0 | -$1 | -$5 |
| % Margin | -77% | 5.3% | -26.7% | -150.3% |