International Business Machines Corporation
IBM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $62,753 | $61,860 | $60,530 | $57,351 |
| % Growth | 1.4% | 2.2% | 5.5% | – |
| Cost of Goods Sold | $27,201 | $27,560 | $27,842 | $25,865 |
| Gross Profit | $35,551 | $34,300 | $32,687 | $31,486 |
| % Margin | 56.7% | 55.4% | 54% | 54.9% |
| R&D Expenses | $7,479 | $6,775 | $6,567 | $6,488 |
| G&A Expenses | $16,737 | $16,322 | $16,103 | $16,105 |
| SG&A Expenses | $17,910 | $17,559 | $18,609 | $18,745 |
| Sales & Mktg Exp. | $1,173 | $1,237 | $2,506 | $2,640 |
| Other Operating Expenses | $89 | $145 | -$662 | -$612 |
| Operating Expenses | $25,478 | $24,479 | $24,514 | $24,621 |
| Operating Income | $10,074 | $9,821 | $8,174 | $6,865 |
| % Margin | 16.1% | 15.9% | 13.5% | 12% |
| Other Income/Exp. Net | -$4,277 | -$1,131 | -$7,018 | -$2,028 |
| Pre-Tax Income | $5,797 | $8,690 | $1,156 | $4,837 |
| Tax Expense | -$218 | $1,176 | -$626 | $124 |
| Net Income | $6,023 | $7,502 | $1,640 | $5,742 |
| % Margin | 9.6% | 12.1% | 2.7% | 10% |
| EPS | 6.53 | 8.23 | 1.82 | 6.41 |
| % Growth | -20.7% | 352.2% | -71.6% | – |
| EPS Diluted | 6.43 | 8.14 | 1.8 | 6.35 |
| Weighted Avg Shares Out | 937 | 911 | 903 | 896 |
| Weighted Avg Shares Out Dil | 937 | 922 | 912 | 905 |
| Supplemental Information | – | – | – | – |
| Interest Income | $747 | $670 | $162 | $52 |
| Interest Expense | $1,712 | $1,607 | $1,216 | $1,155 |
| Depreciation & Amortization | $4,667 | $4,396 | $4,802 | $6,417 |
| EBITDA | $12,176 | $14,693 | $7,174 | $12,409 |
| % Margin | 19.4% | 23.8% | 11.9% | 21.6% |