Ibstock plc
IBJHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $366 | $406 | $513 | $409 |
| % Growth | -9.8% | -20.9% | 25.5% | – |
| Cost of Goods Sold | $262 | $291 | $317 | $264 |
| Gross Profit | $105 | $115 | $196 | $144 |
| % Margin | 28.6% | 28.3% | 38.3% | 35.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $44 | $46 | $50 | $42 |
| SG&A Expenses | $78 | $83 | $98 | $80 |
| Sales & Mktg Exp. | $34 | $37 | $48 | $39 |
| Other Operating Expenses | -$0 | -$3 | -$9 | -$6 |
| Operating Expenses | $77 | $80 | $89 | $75 |
| Operating Income | $27 | $35 | $107 | $70 |
| % Margin | 7.4% | 8.6% | 20.9% | 17.1% |
| Other Income/Exp. Net | -$6 | -$5 | -$3 | -$5 |
| Pre-Tax Income | $21 | $30 | $105 | $65 |
| Tax Expense | $6 | $9 | $18 | $33 |
| Net Income | $15 | $21 | $87 | $32 |
| % Margin | 4.1% | 5.2% | 16.9% | 7.8% |
| EPS | 0.038 | 0.053 | 0.22 | 0.078 |
| % Growth | -27.5% | -75.9% | 182.8% | – |
| EPS Diluted | 0.038 | 0.053 | 0.21 | 0.078 |
| Weighted Avg Shares Out | 393 | 397 | 403 | 409 |
| Weighted Avg Shares Out Dil | 396 | 396 | 405 | 411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $2 | $1 |
| Interest Expense | $8 | $6 | $5 | $6 |
| Depreciation & Amortization | $41 | $42 | $31 | $31 |
| EBITDA | $70 | $78 | $133 | $95 |
| % Margin | 19% | 19.1% | 26% | 23.1% |