Ibiden Co.,Ltd.
IBIDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $369,436 | $370,511 | $417,549 | $401,138 |
| % Growth | -0.3% | -11.3% | 4.1% | – |
| Cost of Goods Sold | $256,108 | $268,040 | $290,033 | $281,059 |
| Gross Profit | $113,328 | $102,471 | $127,516 | $120,079 |
| % Margin | 30.7% | 27.7% | 30.5% | 29.9% |
| R&D Expenses | $183 | $20,229 | $19,682 | $15,733 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $65,706 | $34,673 | $35,470 | $33,525 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$182 | $1 | $0 | $0 |
| Operating Expenses | $65,707 | $54,903 | $55,152 | $49,258 |
| Operating Income | $47,621 | $47,568 | $72,362 | $70,821 |
| % Margin | 12.9% | 12.8% | 17.3% | 17.7% |
| Other Income/Exp. Net | $3,830 | -$133 | -$660 | -$11,569 |
| Pre-Tax Income | $51,451 | $47,435 | $71,702 | $59,252 |
| Tax Expense | $17,400 | $15,685 | $19,288 | $17,688 |
| Net Income | $33,704 | $31,490 | $52,187 | $41,232 |
| % Margin | 9.1% | 8.5% | 12.5% | 10.3% |
| EPS | 241.32 | 225.44 | 373.73 | 295.34 |
| % Growth | 7% | -39.7% | 26.5% | – |
| EPS Diluted | 226.19 | 224.86 | 373.73 | 295.34 |
| Weighted Avg Shares Out | 140 | 140 | 140 | 140 |
| Weighted Avg Shares Out Dil | 149 | 140 | 140 | 140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $8 | $7 | $1 |
| Interest Expense | $9 | $6 | $4 | $3 |
| Depreciation & Amortization | $54,205 | $46,032 | $55,014 | $52,807 |
| EBITDA | $106,811 | $94,177 | $127,278 | $112,339 |
| % Margin | 28.9% | 25.4% | 30.5% | 28% |