Innovation Beverage Group Limited
IBG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,931 | $3,148 | $4,530 | $3,748 |
| % Growth | -6.9% | -30.5% | 20.9% | – |
| Cost of Goods Sold | $699 | $1,093 | $2,125 | $1,256 |
| Gross Profit | $598 | $2,054 | $2,406 | $2,492 |
| % Margin | 20.4% | 65.3% | 53.1% | 66.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,189 | $3,079 | $3,728 | $1,711 |
| SG&A Expenses | $3,183 | $3,408 | $4,575 | $2,135 |
| Sales & Mktg Exp. | $155 | $329 | $847 | $425 |
| Other Operating Expenses | $2,246 | $785 | $1,167 | $303 |
| Operating Expenses | $5,429 | $4,193 | $5,742 | $2,438 |
| Operating Income | -$2,585 | -$2,139 | -$3,337 | $54 |
| % Margin | -88.2% | -68% | -73.6% | 1.4% |
| Other Income/Exp. Net | $139 | -$116 | -$1,141 | $34 |
| Pre-Tax Income | -$3,058 | -$2,255 | -$4,478 | $88 |
| Tax Expense | -$486 | -$241 | -$350 | $57 |
| Net Income | -$2,571 | -$2,014 | -$4,128 | $32 |
| % Margin | -87.7% | -64% | -91.1% | 0.8% |
| EPS | -1.55 | -1.33 | -2.75 | 0.015 |
| % Growth | -16.5% | 51.6% | -18,433.3% | – |
| EPS Diluted | -1.55 | -1.33 | -2.75 | 0.015 |
| Weighted Avg Shares Out | 1,660 | 1,512 | 1,502 | 2,004 |
| Weighted Avg Shares Out Dil | 1,660 | 1,512 | 1,502 | 2,004 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $54 | $31 | $72 |
| Interest Expense | $244 | $260 | $203 | $33 |
| Depreciation & Amortization | $450 | $252 | $245 | $158 |
| EBITDA | -$2,364 | -$1,742 | -$4,030 | $279 |
| % Margin | -80.6% | -55.4% | -89% | 7.4% |