Ion Beam Applications S.A.
IBAB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €498,200 | €428,717 | €361,270 | €312,964 |
| % Growth | 16.2% | 18.7% | 15.4% | – |
| Cost of Goods Sold | €332,200 | €294,276 | €234,505 | €205,270 |
| Gross Profit | €166,000 | €134,441 | €126,765 | €107,694 |
| % Margin | 33.3% | 31.4% | 35.1% | 34.4% |
| R&D Expenses | €58,000 | €47,923 | €41,839 | €34,013 |
| G&A Expenses | €60,502 | €53,818 | €49,089 | €39,834 |
| SG&A Expenses | €90,700 | €80,101 | €73,876 | €59,171 |
| Sales & Mktg Exp. | €30,171 | €26,283 | €24,787 | €19,337 |
| Other Operating Expenses | -€2,358 | €1,325 | €0 | €0 |
| Operating Expenses | €146,342 | €129,349 | €115,715 | €93,184 |
| Operating Income | €17,300 | €5,092 | €4,962 | €13,472 |
| % Margin | 3.5% | 1.2% | 1.4% | 4.3% |
| Other Income/Exp. Net | -€2,429 | -€5,407 | -€5,392 | -€5,217 |
| Pre-Tax Income | €14,896 | -€315 | -€430 | €8,255 |
| Tax Expense | €5,600 | €8,795 | -€6,487 | €4,376 |
| Net Income | €9,300 | -€9,110 | €6,057 | €3,879 |
| % Margin | 1.9% | -2.1% | 1.7% | 1.2% |
| EPS | 0.31 | -0.31 | 0.21 | 0.13 |
| % Growth | 200% | -247.6% | 61.5% | – |
| EPS Diluted | 0.31 | -0.31 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 30,283 | 29,127 | 29,143 | 29,422 |
| Weighted Avg Shares Out Dil | 30,283 | 29,127 | 30,175 | 30,155 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1,650 | €2,996 | €1,991 |
| Interest Expense | €2,700 | €2,051 | €2,851 | €3,718 |
| Depreciation & Amortization | €11,700 | €11,521 | €10,711 | €9,893 |
| EBITDA | €26,700 | €19,130 | €13,129 | €23,119 |
| % Margin | 5.4% | 4.5% | 3.6% | 7.4% |