IBC Advanced Alloys Corp.
IB.V · TSXV
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$25,664 | CA$21,511 | CA$26,911 | CA$21,809 |
| % Growth | 19.3% | -20.1% | 23.4% | – |
| Cost of Goods Sold | CA$19,430 | CA$16,487 | CA$21,200 | CA$17,581 |
| Gross Profit | CA$6,234 | CA$5,024 | CA$5,545 | CA$4,228 |
| % Margin | 24.3% | 23.4% | 20.6% | 19.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,997 | CA$1,578 | CA$5,094 | CA$4,304 |
| SG&A Expenses | CA$3,997 | CA$3,779 | CA$5,000 | CA$4,499 |
| Sales & Mktg Exp. | CA$0 | CA$2,201 | -CA$94 | CA$195 |
| Other Operating Expenses | CA$119 | CA$254 | -CA$94 | CA$0 |
| Operating Expenses | CA$4,116 | CA$4,033 | CA$4,906 | CA$4,499 |
| Operating Income | CA$2,118 | CA$991 | CA$639 | -CA$253 |
| % Margin | 8.3% | 4.6% | 2.4% | -1.2% |
| Other Income/Exp. Net | -CA$2,076 | -CA$540 | -CA$1,743 | -CA$1,255 |
| Pre-Tax Income | CA$42 | CA$451 | -CA$1,104 | -CA$1,508 |
| Tax Expense | -CA$14 | CA$1 | CA$28 | CA$13 |
| Net Income | CA$1,681 | -CA$5,932 | -CA$1,132 | -CA$1,521 |
| % Margin | 6.6% | -27.6% | -4.2% | -7% |
| EPS | 0.016 | -0.064 | -0.014 | -0.024 |
| % Growth | 124.7% | -353.2% | 40.8% | – |
| EPS Diluted | 0.016 | -0.064 | -0.014 | -0.024 |
| Weighted Avg Shares Out | 106,414 | 93,786 | 80,011 | 63,987 |
| Weighted Avg Shares Out Dil | 106,414 | 93,786 | 80,011 | 63,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2,023 | CA$2,016 | CA$1,566 | CA$1,270 |
| Depreciation & Amortization | CA$641 | CA$617 | CA$1,549 | CA$542 |
| EBITDA | CA$2,706 | CA$3,111 | CA$2,011 | CA$304 |
| % Margin | 10.5% | 14.5% | 7.5% | 1.4% |