IBC Advanced Alloys Corp.
IB.V · TSXV
9/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$159 | CA$418 | CA$306 | CA$989 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,784 | CA$2,351 | CA$1,957 | CA$2,328 |
| Inventory | CA$6,222 | CA$7,637 | CA$7,715 | CA$6,198 |
| Other Curr. Assets | CA$313 | CA$551 | CA$401 | CA$895 |
| Total Curr. Assets | CA$8,478 | CA$10,957 | CA$10,379 | CA$10,410 |
| Property Plant & Equip (Net) | CA$8,610 | CA$8,738 | CA$8,856 | CA$8,978 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,361 | CA$1,431 | CA$1,428 | CA$2,267 |
| Total NC Assets | CA$10,971 | CA$10,169 | CA$10,284 | CA$11,245 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$19,449 | CA$21,126 | CA$20,663 | CA$21,655 |
| Liabilities | – | – | – | – |
| Payables | CA$1,367 | CA$2,335 | CA$1,201 | CA$511 |
| Short-Term Debt | CA$9,102 | CA$8,968 | CA$9,257 | CA$9,176 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1 | CA$14 | CA$4 | CA$10 |
| Other Curr. Liab. | CA$3,144 | CA$3,064 | CA$2,782 | CA$3,113 |
| Total Curr. Liab. | CA$13,614 | CA$14,381 | CA$13,244 | CA$12,810 |
| LT Debt | CA$4,293 | CA$4,396 | CA$4,514 | CA$4,780 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,293 | CA$4,396 | CA$4,514 | CA$4,780 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$283 | CA$898 | CA$898 | CA$1,098 |
| Total Liabilities | CA$17,907 | CA$18,777 | CA$17,758 | CA$17,590 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,403 | CA$63,318 | CA$63,280 | CA$63,255 |
| Retained Earnings | -CA$72,094 | -CA$71,311 | -CA$70,586 | -CA$69,194 |
| AOCI | CA$10,233 | CA$533 | CA$539 | CA$369 |
| Other Equity | CA$0 | CA$9,809 | CA$9,672 | CA$9,635 |
| Total Equity | CA$1,542 | CA$2,349 | CA$2,905 | CA$4,065 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,449 | CA$21,126 | CA$20,663 | CA$21,655 |
| Net Debt | CA$13,236 | CA$12,946 | CA$13,465 | CA$12,967 |