IBC Advanced Alloys Corp.
IB.V · TSXV
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,415 | CA$83 | CA$478 | CA$2,359 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,342 | CA$5,487 | CA$3,625 | CA$2,753 |
| Inventory | CA$7,348 | CA$9,302 | CA$6,754 | CA$7,529 |
| Other Curr. Assets | CA$354 | CA$311 | CA$282 | CA$275 |
| Total Curr. Assets | CA$12,459 | CA$15,184 | CA$11,139 | CA$12,916 |
| Property Plant & Equip (Net) | CA$9,662 | CA$11,852 | CA$14,616 | CA$11,649 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,415 | CA$1,257 | CA$1,893 | CA$613 |
| Total NC Assets | CA$12,076 | CA$13,109 | CA$16,509 | CA$12,262 |
| Other Assets | CA$2 | CA$26 | CA$0 | CA$0 |
| Total Assets | CA$24,537 | CA$28,319 | CA$27,648 | CA$25,178 |
| Liabilities | – | – | – | – |
| Payables | CA$1,905 | CA$3,126 | CA$3,570 | CA$2,796 |
| Short-Term Debt | CA$9,127 | CA$11,916 | CA$10,102 | CA$5,553 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$3 | CA$4,842 | CA$1,136 | CA$2,045 |
| Other Curr. Liab. | CA$3,038 | CA$2,508 | CA$3,107 | CA$2,545 |
| Total Curr. Liab. | CA$14,073 | CA$22,392 | CA$17,915 | CA$12,939 |
| LT Debt | CA$5,177 | CA$2,966 | CA$2,856 | CA$5,574 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,177 | CA$2,966 | CA$2,856 | CA$5,574 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,294 | CA$2,050 | CA$2,762 | CA$3,536 |
| Total Liabilities | CA$19,250 | CA$25,358 | CA$20,771 | CA$18,513 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,902 | CA$62,558 | CA$60,924 | CA$60,004 |
| Retained Earnings | -CA$67,979 | -CA$69,677 | -CA$63,745 | -CA$62,613 |
| AOCI | CA$405 | CA$9,954 | CA$9,698 | CA$9,274 |
| Other Equity | CA$9,959 | CA$126 | CA$0 | CA$0 |
| Total Equity | CA$5,287 | CA$2,961 | CA$6,877 | CA$6,665 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$24,537 | CA$28,319 | CA$27,648 | CA$25,178 |
| Net Debt | CA$12,889 | CA$14,799 | CA$12,480 | CA$8,768 |