i-80 Gold Corp.
IAUX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50,335 | $54,910 | $36,958 | $0 |
| % Growth | -8.3% | 48.6% | – | – |
| Cost of Goods Sold | $66,058 | $60,054 | $33,389 | $387 |
| Gross Profit | -$15,723 | -$5,144 | $3,569 | -$387 |
| % Margin | -31.2% | -9.4% | 9.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,773 | $21,638 | $20,370 | $10,456 |
| SG&A Expenses | $20,773 | $21,638 | $20,370 | $23,616 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $13,160 |
| Other Operating Expenses | $52,591 | $74,171 | $45,059 | $0 |
| Operating Expenses | $73,364 | $95,809 | $65,429 | $23,616 |
| Operating Income | -$89,087 | -$100,953 | -$61,860 | -$24,003 |
| % Margin | -177% | -183.9% | -167.4% | – |
| Other Income/Exp. Net | -$30,948 | $8,085 | -$29,170 | $120,676 |
| Pre-Tax Income | -$120,035 | -$92,868 | -$91,030 | $96,673 |
| Tax Expense | $1,498 | -$3,214 | -$11,833 | $20,053 |
| Net Income | -$121,533 | -$89,654 | -$79,197 | $88,223 |
| % Margin | -241.4% | -163.3% | -214.3% | – |
| EPS | -0.34 | -0.33 | -0.33 | 0.37 |
| % Growth | -3% | 0% | -189.2% | – |
| EPS Diluted | -0.34 | -0.33 | -0.33 | 0.37 |
| Weighted Avg Shares Out | 359,207 | 274,057 | 240,100 | 238,704 |
| Weighted Avg Shares Out Dil | 359,207 | 274,057 | 240,100 | 238,704 |
| Supplemental Information | – | – | – | – |
| Interest Income | $323 | $533 | $0 | $1,515 |
| Interest Expense | $31,565 | $29,616 | $17,134 | $1,177 |
| Depreciation & Amortization | $3,200 | $8,711 | $6,184 | $240 |
| EBITDA | -$85,270 | -$57,817 | -$67,712 | -$24,070 |
| % Margin | -169.4% | -105.3% | -183.2% | – |