i-80 Gold Corp.
IAUX · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $32,019 | $27,836 | $14,048 | $23,228 |
| % Growth | 15% | 98.1% | -39.5% | – |
| Cost of Goods Sold | $28,901 | $27,038 | $11,142 | $24,531 |
| Gross Profit | $3,118 | $798 | $2,906 | -$1,303 |
| % Margin | 9.7% | 2.9% | 20.7% | -5.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,526 | $7,338 | $4,990 | $6,346 |
| SG&A Expenses | $7,526 | $7,338 | $4,990 | $15,752 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $9,406 |
| Other Operating Expenses | $23,359 | $12,211 | $13,692 | $486 |
| Operating Expenses | $30,885 | $19,549 | $18,682 | $16,238 |
| Operating Income | -$27,767 | -$18,751 | -$15,776 | -$17,541 |
| % Margin | -86.7% | -67.4% | -112.3% | -75.5% |
| Other Income/Exp. Net | -$14,100 | -$11,464 | -$25,429 | $150 |
| Pre-Tax Income | -$41,867 | -$30,215 | -$41,205 | -$17,391 |
| Tax Expense | $0 | $0 | $0 | $339 |
| Net Income | -$41,867 | -$30,215 | -$41,205 | -$17,730 |
| % Margin | -130.8% | -108.5% | -293.3% | -76.3% |
| EPS | -0.05 | -0.051 | -0.096 | -0.04 |
| % Growth | 1% | 47.1% | -138.8% | – |
| EPS Diluted | -0.05 | -0.051 | -0.096 | -0.04 |
| Weighted Avg Shares Out | 815,610 | 608,168 | 431,341 | 443,250 |
| Weighted Avg Shares Out Dil | 815,610 | 608,168 | 431,341 | 443,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $352 | $340 | $1,298 |
| Interest Expense | $7,095 | $8,838 | $8,179 | $6,223 |
| Depreciation & Amortization | $848 | $951 | $743 | $1,811 |
| EBITDA | -$33,924 | -$21,434 | -$32,604 | -$15,730 |
| % Margin | -105.9% | -77% | -232.1% | -67.7% |