AIC Mines Limited
IAUFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $189,554 | $182,469 | $125,600 | $25,037 |
| % Growth | 3.9% | 45.3% | 401.7% | – |
| Cost of Goods Sold | $105,110 | $112,264 | $88,487 | $10,651 |
| Gross Profit | $84,444 | $70,205 | $37,113 | $14,386 |
| % Margin | 44.5% | 38.5% | 29.5% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,843 | $6,959 | $5,386 | $6,136 |
| SG&A Expenses | $25,422 | $16,187 | $12,799 | $9,798 |
| Sales & Mktg Exp. | $16,579 | $9,228 | $7,413 | $3,662 |
| Other Operating Expenses | -$17,480 | $39,879 | $29,564 | $830 |
| Operating Expenses | $7,942 | $56,066 | $42,363 | $10,628 |
| Operating Income | $10,454 | $14,139 | -$5,250 | $3,758 |
| % Margin | 5.5% | 7.7% | -4.2% | 15% |
| Other Income/Exp. Net | $1,629 | -$2,949 | -$1,907 | -$1,262 |
| Pre-Tax Income | $12,082 | $11,190 | -$7,157 | $2,496 |
| Tax Expense | $2,246 | $3,496 | -$1,342 | $0 |
| Net Income | $9,836 | $7,694 | -$5,815 | $2,496 |
| % Margin | 5.2% | 4.2% | -4.6% | 10% |
| EPS | 0.017 | 0.015 | -0.015 | 0.14 |
| % Growth | 11% | 201.3% | -110.9% | – |
| EPS Diluted | 0.016 | 0.015 | -0.015 | 0.13 |
| Weighted Avg Shares Out | 575,454 | 499,610 | 383,587 | 316,248 |
| Weighted Avg Shares Out Dil | 607,564 | 499,473 | 383,587 | 316,197 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,453 | $1,283 | $540 | $0 |
| Interest Expense | $2,601 | $2,017 | $1,077 | $0 |
| Depreciation & Amortization | $38,318 | $39,879 | $29,564 | $2,410 |
| EBITDA | $54,215 | $53,086 | $23,484 | $6,168 |
| % Margin | 28.6% | 29.1% | 18.7% | 24.6% |