AIC Mines Limited
IAUFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $96 | $93 | $89 | $91 |
| % Growth | 3.4% | 4.1% | -1.7% | – |
| Cost of Goods Sold | $51 | $54 | $53 | $82 |
| Gross Profit | $45 | $39 | $36 | $9 |
| % Margin | 47% | 42% | 40.3% | 9.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $4 | $4 | $3 |
| SG&A Expenses | $12 | $13 | $9 | $7 |
| Sales & Mktg Exp. | $8 | $9 | $5 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | -$3 |
| Operating Expenses | $12 | $13 | $9 | $4 |
| Operating Income | -$16 | $26 | $27 | $5 |
| % Margin | -16.2% | 28% | 30.3% | 5.1% |
| Other Income/Exp. Net | -$24 | -$17 | -$20 | -$1 |
| Pre-Tax Income | $3 | $10 | $7 | $4 |
| Tax Expense | $2 | $1 | $2 | $2 |
| Net Income | $2 | $8 | $5 | $2 |
| % Margin | 1.8% | 8.7% | 6.1% | 2.4% |
| EPS | 0.008 | 0.014 | 0.01 | 0.005 |
| % Growth | -44.7% | 36.9% | 123.9% | – |
| EPS Diluted | 0.007 | 0.013 | 0.011 | 0.005 |
| Weighted Avg Shares Out | 577 | 604 | 532 | 488 |
| Weighted Avg Shares Out Dil | 609 | 606 | 511 | 488 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $2 | $0 | $1 | $1 |
| Depreciation & Amortization | $17 | $21 | $19 | $20 |
| EBITDA | $28 | $26 | $27 | $25 |
| % Margin | 29.2% | 28% | 30.3% | 27.4% |