i-80 Gold Corp.
IAU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$50,335 | CA$54,910 | CA$36,958 | CA$0 |
| % Growth | -8.3% | 48.6% | – | – |
| Cost of Goods Sold | CA$66,058 | CA$60,054 | CA$33,389 | CA$662 |
| Gross Profit | -CA$15,723 | -CA$5,144 | CA$3,569 | -CA$662 |
| % Margin | -31.2% | -9.4% | 9.7% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$20,773 | CA$21,634 | CA$17,090 | CA$13,139 |
| SG&A Expenses | CA$20,773 | CA$82,729 | CA$59,179 | CA$13,139 |
| Sales & Mktg Exp. | CA$0 | CA$61,091 | CA$42,089 | CA$0 |
| Other Operating Expenses | CA$52,591 | CA$74,171 | CA$42,193 | CA$10,864 |
| Operating Expenses | CA$73,364 | CA$95,809 | CA$65,429 | CA$24,003 |
| Operating Income | -CA$89,087 | -CA$100,953 | -CA$61,860 | CA$111,028 |
| % Margin | -177% | -183.9% | -167.4% | – |
| Other Income/Exp. Net | -CA$30,948 | CA$8,085 | -CA$29,170 | CA$120,676 |
| Pre-Tax Income | -CA$120,035 | -CA$92,868 | -CA$91,030 | CA$96,673 |
| Tax Expense | CA$1,498 | -CA$3,214 | -CA$11,833 | CA$20,053 |
| Net Income | -CA$121,533 | -CA$89,654 | -CA$79,197 | CA$88,223 |
| % Margin | -241.4% | -163.3% | -214.3% | – |
| EPS | -0.34 | -0.33 | -0.33 | 0.37 |
| % Growth | -3% | 0% | -189.2% | – |
| EPS Diluted | -0.34 | -0.33 | -0.33 | 0.37 |
| Weighted Avg Shares Out | 359,207 | 274,057 | 240,100 | 176,446 |
| Weighted Avg Shares Out Dil | 359,207 | 274,057 | 240,100 | 153,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$323 | CA$1,568 | CA$17,487 | CA$1,515 |
| Interest Expense | CA$31,565 | CA$26,340 | CA$17,134 | CA$1,177 |
| Depreciation & Amortization | CA$3,200 | CA$8,711 | CA$6,184 | CA$662 |
| EBITDA | -CA$85,270 | -CA$57,817 | -CA$67,712 | CA$97,651 |
| % Margin | -169.4% | -105.3% | -183.2% | – |