i-80 Gold Corp.
IAU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,001 | CA$16,277 | CA$48,276 | CA$87,658 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,273 | CA$4,316 | CA$623 | CA$393 |
| Inventory | CA$15,331 | CA$11,387 | CA$16,535 | CA$26,000 |
| Other Curr. Assets | CA$4,699 | CA$7,833 | CA$11,875 | CA$4,795 |
| Total Curr. Assets | CA$42,304 | CA$39,813 | CA$77,309 | CA$121,496 |
| Property Plant & Equip (Net) | CA$572,442 | CA$635,360 | CA$529,261 | CA$502,649 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$44,260 | CA$32,887 | CA$32,160 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$40,883 | CA$4,260 | CA$2,502 | CA$44 |
| Total NC Assets | CA$613,325 | CA$683,880 | CA$564,650 | CA$534,853 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$655,629 | CA$723,693 | CA$641,959 | CA$656,349 |
| Liabilities | – | – | – | – |
| Payables | CA$26,420 | CA$12,849 | CA$10,622 | CA$8,533 |
| Short-Term Debt | CA$37,842 | CA$31,444 | CA$21,288 | CA$58 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$543 | CA$0 | CA$5,533 |
| Other Curr. Liab. | CA$9,788 | CA$16,062 | CA$53,739 | CA$21,328 |
| Total Curr. Liab. | CA$74,050 | CA$60,850 | CA$85,649 | CA$29,919 |
| LT Debt | CA$153,555 | CA$148,515 | CA$94,899 | CA$41,965 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$92,849 |
| Deferred Tax Liab, NC | CA$16,401 | CA$14,903 | CA$8,020 | CA$19,853 |
| Other NC Liab. | CA$70,959 | CA$65,679 | CA$127,999 | CA$84,638 |
| Total NC Liab. | CA$240,915 | CA$243,822 | CA$222,898 | CA$219,452 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$572 | CA$311 | CA$587 |
| Total Liabilities | CA$314,965 | CA$297,429 | CA$308,547 | CA$249,371 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$606,505 | CA$489,270 | CA$354,470 | CA$350,198 |
| Retained Earnings | -CA$284,818 | -CA$82,317 | -CA$36,100 | CA$43,097 |
| AOCI | CA$0 | CA$19,311 | CA$15,042 | CA$13,683 |
| Other Equity | CA$18,977 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$340,664 | CA$426,264 | CA$333,412 | CA$406,978 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$655,629 | CA$723,693 | CA$641,959 | CA$656,349 |
| Net Debt | CA$172,396 | CA$163,682 | CA$67,911 | -CA$45,635 |