i-80 Gold Corp.
IAU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19 | CA$16 | CA$48 | CA$88 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3 | CA$4 | CA$1 | CA$0 |
| Inventory | CA$15 | CA$11 | CA$17 | CA$26 |
| Other Curr. Assets | CA$5 | CA$8 | CA$12 | CA$5 |
| Total Curr. Assets | CA$42 | CA$40 | CA$77 | CA$121 |
| Property Plant & Equip (Net) | CA$572 | CA$635 | CA$529 | CA$503 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$44 | CA$33 | CA$32 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$41 | CA$4 | CA$3 | CA$0 |
| Total NC Assets | CA$613 | CA$684 | CA$565 | CA$535 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$656 | CA$724 | CA$642 | CA$656 |
| Liabilities | – | – | – | – |
| Payables | CA$26 | CA$13 | CA$11 | CA$9 |
| Short-Term Debt | CA$38 | CA$31 | CA$21 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$1 | CA$0 | CA$6 |
| Other Curr. Liab. | CA$10 | CA$16 | CA$54 | CA$21 |
| Total Curr. Liab. | CA$74 | CA$61 | CA$86 | CA$30 |
| LT Debt | CA$154 | CA$149 | CA$95 | CA$42 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$93 |
| Deferred Tax Liab, NC | CA$16 | CA$15 | CA$8 | CA$20 |
| Other NC Liab. | CA$71 | CA$66 | CA$128 | CA$85 |
| Total NC Liab. | CA$241 | CA$244 | CA$223 | CA$219 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$1 | CA$0 | CA$1 |
| Total Liabilities | CA$315 | CA$297 | CA$309 | CA$249 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$607 | CA$489 | CA$354 | CA$350 |
| Retained Earnings | -CA$285 | -CA$82 | -CA$36 | CA$43 |
| AOCI | CA$0 | CA$19 | CA$15 | CA$14 |
| Other Equity | CA$19 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$341 | CA$426 | CA$333 | CA$407 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$656 | CA$724 | CA$642 | CA$656 |
| Net Debt | CA$172 | CA$164 | CA$68 | -CA$46 |