i-80 Gold Corp.
IAU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$30 | -CA$30 | -CA$41 | -CA$31 |
| Dep. & Amort. | CA$1 | CA$1 | CA$0 | CA$0 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | CA$1 |
| Stock-Based Comp. | CA$0 | CA$2 | CA$1 | -CA$0 |
| Change in WC | CA$6 | CA$4 | -CA$10 | CA$10 |
| Other Non-Cash | CA$22 | CA$12 | CA$28 | CA$11 |
| Operating Cash Flow | -CA$1 | -CA$11 | -CA$23 | -CA$9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$2 | -CA$1 | -CA$0 | CA$0 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | -CA$1 |
| Investing Cash Flow | -CA$2 | -CA$1 | -CA$0 | -CA$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$192 | -CA$42 | CA$0 | CA$0 |
| Stock Issued | CA$140 | CA$176 | CA$19 | CA$10 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | -CA$2 | -CA$0 | -CA$2 |
| Financing Cash Flow | -CA$52 | CA$133 | CA$18 | CA$8 |
| Forex Effect | -CA$5 | CA$0 | -CA$0 | -CA$1 |
| Net Chg. in Cash | -CA$60 | CA$121 | -CA$5 | CA$38 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$134 | CA$54 | CA$59 | CA$22 |
| End Cash | CA$74 | CA$175 | CA$54 | CA$59 |
| Free Cash Flow | -CA$3 | -CA$12 | -CA$23 | -CA$10 |