i-80 Gold Corp.
IAU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$102,867 | CA$133,691 | CA$13,475 | CA$19,001 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,732 | CA$4,670 | CA$2,334 | CA$3,273 |
| Inventory | CA$25,166 | CA$21,811 | CA$24,001 | CA$15,331 |
| Other Curr. Assets | CA$4,645 | CA$6,407 | CA$5,065 | CA$4,699 |
| Total Curr. Assets | CA$136,410 | CA$166,579 | CA$44,875 | CA$42,304 |
| Property Plant & Equip (Net) | CA$577,036 | CA$573,878 | CA$572,495 | CA$572,442 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$42,775 | CA$42,424 | CA$41,598 | CA$40,883 |
| Total NC Assets | CA$619,811 | CA$616,302 | CA$614,093 | CA$613,325 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$756,221 | CA$782,881 | CA$658,968 | CA$655,629 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$25,003 | CA$26,420 |
| Short-Term Debt | CA$78,664 | CA$77,594 | CA$40,825 | CA$37,842 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$54,500 | CA$42,937 | CA$19,837 | CA$9,788 |
| Total Curr. Liab. | CA$133,164 | CA$120,531 | CA$85,665 | CA$74,050 |
| LT Debt | CA$97,249 | CA$98,218 | CA$156,650 | CA$153,555 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$16,401 | CA$16,401 | CA$16,401 | CA$16,401 |
| Other NC Liab. | CA$86,408 | CA$84,191 | CA$82,294 | CA$70,959 |
| Total NC Liab. | CA$200,058 | CA$198,810 | CA$255,345 | CA$240,915 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$333,222 | CA$319,341 | CA$341,010 | CA$314,965 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$791,388 | CA$790,183 | CA$624,998 | CA$606,505 |
| Retained Earnings | -CA$398,105 | -CA$356,238 | -CA$326,023 | -CA$284,818 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$29,716 | CA$29,595 | CA$18,983 | CA$18,977 |
| Total Equity | CA$422,999 | CA$463,540 | CA$317,958 | CA$340,664 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$756,221 | CA$782,881 | CA$658,968 | CA$655,629 |
| Net Debt | CA$73,046 | CA$42,121 | CA$184,000 | CA$172,396 |