i-80 Gold Corp.
IAU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$103 | CA$134 | CA$13 | CA$19 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4 | CA$5 | CA$2 | CA$3 |
| Inventory | CA$25 | CA$22 | CA$24 | CA$15 |
| Other Curr. Assets | CA$5 | CA$6 | CA$5 | CA$5 |
| Total Curr. Assets | CA$136 | CA$167 | CA$45 | CA$42 |
| Property Plant & Equip (Net) | CA$577 | CA$574 | CA$572 | CA$572 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$43 | CA$42 | CA$42 | CA$41 |
| Total NC Assets | CA$620 | CA$616 | CA$614 | CA$613 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$756 | CA$783 | CA$659 | CA$656 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$25 | CA$26 |
| Short-Term Debt | CA$79 | CA$78 | CA$41 | CA$38 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$55 | CA$43 | CA$20 | CA$10 |
| Total Curr. Liab. | CA$133 | CA$121 | CA$86 | CA$74 |
| LT Debt | CA$97 | CA$98 | CA$157 | CA$154 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$16 | CA$16 | CA$16 | CA$16 |
| Other NC Liab. | CA$86 | CA$84 | CA$82 | CA$71 |
| Total NC Liab. | CA$200 | CA$199 | CA$255 | CA$241 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$333 | CA$319 | CA$341 | CA$315 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$791 | CA$790 | CA$625 | CA$607 |
| Retained Earnings | -CA$398 | -CA$356 | -CA$326 | -CA$285 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$30 | CA$30 | CA$19 | CA$19 |
| Total Equity | CA$423 | CA$464 | CA$318 | CA$341 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$756 | CA$783 | CA$659 | CA$656 |
| Net Debt | CA$73 | CA$42 | CA$184 | CA$172 |