Integral Ad Science Holding Corp.
IAS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $154 | $149 | $134 | $153 |
| % Growth | 3.5% | 11.3% | -12.4% | – |
| Cost of Goods Sold | $36 | $34 | $30 | $33 |
| Gross Profit | $119 | $115 | $104 | $120 |
| % Margin | 77% | 77% | 77.5% | 78.2% |
| R&D Expenses | $23 | $20 | $20 | $18 |
| G&A Expenses | $28 | $27 | $26 | $24 |
| SG&A Expenses | $64 | $62 | $58 | $55 |
| Sales & Mktg Exp. | $36 | $36 | $32 | $31 |
| Other Operating Expenses | $25 | $11 | $14 | $22 |
| Operating Expenses | $111 | $94 | $92 | $94 |
| Operating Income | $8 | $21 | $11 | $26 |
| % Margin | 4.9% | 14% | 8.5% | 16.7% |
| Other Income/Exp. Net | $1 | $0 | -$0 | -$1 |
| Pre-Tax Income | $8 | $21 | $11 | $25 |
| Tax Expense | $1 | $5 | $3 | $10 |
| Net Income | $7 | $16 | $8 | $15 |
| % Margin | 4.6% | 11% | 6% | 10% |
| EPS | 0.042 | 0.1 | 0.05 | 0.094 |
| % Growth | -57.7% | 100% | -46.8% | – |
| EPS Diluted | 0.04 | 0.1 | 0.05 | 0.092 |
| Weighted Avg Shares Out | 176 | 165 | 164 | 163 |
| Weighted Avg Shares Out Dil | 170 | 167 | 167 | 167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $9 | $17 | $16 | $17 |
| EBITDA | $17 | $32 | $28 | $42 |
| % Margin | 11.1% | 21.7% | 20.8% | 27.7% |