Integra LifeSciences Holdings Corporation
IART · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $246 | $276 | $457 | $513 |
| Short-Term Investments | $27 | $33 | $0 | $0 |
| Receivables | $272 | $259 | $263 | $232 |
| Inventory | $429 | $390 | $325 | $317 |
| Other Curr. Assets | $107 | $100 | $117 | $91 |
| Total Curr. Assets | $1,082 | $1,058 | $1,161 | $1,154 |
| Property Plant & Equip (Net) | $550 | $496 | $460 | $396 |
| Goodwill | $1,097 | $1,055 | $1,039 | $1,013 |
| Intangibles | $1,208 | $1,068 | $1,127 | $1,146 |
| Long-Term Investments | $38 | $31 | $567 | $6 |
| Tax Assets | $35 | $46 | $46 | $57 |
| Other NC Assets | $28 | $27 | -$510 | $10 |
| Total NC Assets | $2,956 | $2,724 | $2,728 | $2,629 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,037 | $3,782 | $3,890 | $3,782 |
| Liabilities | – | – | – | – |
| Payables | $83 | $92 | $102 | $62 |
| Short-Term Debt | $622 | $30 | $67 | $75 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $10 | $9 | $7 | $5 |
| Other Curr. Liab. | $208 | $176 | $144 | $198 |
| Total Curr. Liab. | $922 | $307 | $321 | $340 |
| LT Debt | $1,363 | $1,652 | $1,563 | $1,592 |
| Deferred Rev, NC | $9 | $8 | $9 | $7 |
| Deferred Tax Liab, NC | $61 | $35 | $63 | $46 |
| Other NC Liab. | $137 | $192 | $139 | $120 |
| Total NC Liab. | $1,570 | $1,887 | $1,764 | $1,758 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $181 | $182 | $172 | $105 |
| Total Liabilities | $2,492 | $2,194 | $2,085 | $2,098 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | $940 | $947 | $879 | $699 |
| AOCI | -$28 | -$15 | $10 | -$45 |
| Other Equity | $632 | $655 | $914 | $1,030 |
| Total Equity | $1,545 | $1,588 | $1,804 | $1,685 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $4,037 | $3,782 | $3,890 | $3,782 |
| Net Debt | $1,738 | $1,405 | $1,173 | $1,153 |