IAR Systems Group AB (publ)
IARGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $487,200 | $49,008 | $40,100 | $39,185 |
| % Growth | 894.1% | 22.2% | 2.3% | – |
| Cost of Goods Sold | $254,900 | $255,900 | $31,362 | $33,944 |
| Gross Profit | $232,300 | -$206,892 | $8,738 | $5,241 |
| % Margin | 47.7% | -422.2% | 21.8% | 13.4% |
| R&D Expenses | $2,549 | $2,896 | $1,786 | $3,372 |
| G&A Expenses | $0 | $0 | $58,200 | $48,300 |
| SG&A Expenses | $5,251 | $406,300 | $58,200 | $48,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $105,400 | $0 | $0 | $0 |
| Operating Expenses | $113,200 | $406,300 | $1,786 | $100,400 |
| Operating Income | $119,100 | -$204,100 | $6,952 | $5,241 |
| % Margin | 24.4% | -416.5% | 17.3% | 13.4% |
| Other Income/Exp. Net | $5,300 | $184,024 | -$68,681 | $60,947 |
| Pre-Tax Income | $124,400 | -$20,076 | $7,019 | -$7,553 |
| Tax Expense | -$10,800 | $2,539 | $1,499 | -$132 |
| Net Income | $135,200 | -$22,602 | $5,520 | -$7,421 |
| % Margin | 27.8% | -46.1% | 13.8% | -18.9% |
| EPS | 10.2 | -1.67 | 0.4 | -0.54 |
| % Growth | 710.8% | -517.5% | 174.1% | – |
| EPS Diluted | 9.98 | -1.67 | 0.4 | -0.54 |
| Weighted Avg Shares Out | 13,180 | 13,599 | 13,650 | 13,640 |
| Weighted Avg Shares Out Dil | 13,550 | 13,600 | 13,750 | 13,640 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,000 | $1,600 | $300 | $0 |
| Interest Expense | $2,700 | $800 | $1,700 | $1,600 |
| Depreciation & Amortization | $55,300 | $57,000 | $3,304 | $2,929 |
| EBITDA | $182,400 | -$145,500 | $10,486 | -$12,800 |
| % Margin | 37.4% | -296.9% | 26.1% | -32.7% |