Hazer Group Limited
HZRGF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $614 | $3,315 | $2,403 | $1,242 |
| % Growth | -81.5% | 38% | 93.5% | – |
| Cost of Goods Sold | $0 | $0 | $111 | $77 |
| Gross Profit | $614 | $3,315 | $2,292 | $1,164 |
| % Margin | 100% | 100% | 95.4% | 93.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,571 | $9,233 | $8,481 | $3,969 |
| SG&A Expenses | $11,571 | $19,004 | $14,282 | $7,400 |
| Sales & Mktg Exp. | $0 | $9,772 | $5,801 | $3,431 |
| Other Operating Expenses | $4,491 | $0 | $0 | $1,292 |
| Operating Expenses | $16,063 | $19,004 | $14,282 | $7,400 |
| Operating Income | -$15,449 | -$15,689 | -$14,394 | -$6,158 |
| % Margin | -2,515.1% | -473.3% | -599% | -495.8% |
| Other Income/Exp. Net | $7,829 | -$6,693 | -$326 | -$10,256 |
| Pre-Tax Income | -$7,620 | -$22,382 | -$14,608 | -$17,642 |
| Tax Expense | $0 | -$3,315 | -$2,403 | -$1,227 |
| Net Income | -$7,620 | -$19,067 | -$12,206 | -$16,415 |
| % Margin | -1,240.5% | -575.2% | -507.9% | -1,321.7% |
| EPS | -0.033 | -0.093 | -0.07 | -0.1 |
| % Growth | 64.4% | -32.6% | 30% | – |
| EPS Diluted | -0.033 | -0.093 | -0.07 | -0.1 |
| Weighted Avg Shares Out | 230,944 | 205,370 | 174,301 | 162,334 |
| Weighted Avg Shares Out Dil | 230,944 | 205,370 | 174,301 | 162,334 |
| Supplemental Information | – | – | – | – |
| Interest Income | $392 | $479 | $303 | $6 |
| Interest Expense | $69 | $171 | $371 | $630 |
| Depreciation & Amortization | $103 | $115 | $111 | $77 |
| EBITDA | -$7,448 | -$15,690 | -$11,723 | -$16,935 |
| % Margin | -1,212.5% | -473.3% | -487.8% | -1,363.5% |