Hazer Group Limited
HZRGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $614 | $2,109 | $1,951 | $1,364 |
| % Growth | -70.9% | 8.1% | 43% | – |
| Cost of Goods Sold | $52 | $0 | $0 | $60 |
| Gross Profit | $563 | $2,109 | $1,951 | $1,305 |
| % Margin | 91.6% | 100% | 100% | 95.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,083 | $4,421 | $4,812 |
| SG&A Expenses | $7,668 | $8,292 | $9,788 | $9,216 |
| Sales & Mktg Exp. | $0 | $4,208 | $5,367 | $4,404 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7,668 | $8,292 | $9,788 | $9,216 |
| Operating Income | -$7,106 | -$6,183 | -$7,838 | -$9,275 |
| % Margin | -1,156.8% | -293.2% | -401.7% | -680% |
| Other Income/Exp. Net | $4,068 | -$1,572 | $836 | -$5,578 |
| Pre-Tax Income | -$3,037 | -$7,755 | -$8,952 | -$13,430 |
| Tax Expense | -$1,609 | -$1,564 | -$1,951 | -$1,364 |
| Net Income | -$1,428 | -$6,192 | -$7,002 | -$12,066 |
| % Margin | -232.5% | -293.6% | -358.9% | -884.6% |
| EPS | -0.006 | -0.027 | -0.032 | -0.063 |
| % Growth | 77.3% | 15.9% | 49.1% | – |
| EPS Diluted | -0.006 | -0.027 | -0.032 | -0.063 |
| Weighted Avg Shares Out | 234,370 | 230,168 | 218,918 | 191,824 |
| Weighted Avg Shares Out Dil | 234,370 | 230,168 | 218,916 | 191,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | $181 | $211 | $257 | $222 |
| Interest Expense | $52 | $17 | $43 | $128 |
| Depreciation & Amortization | $52 | $51 | -$49 | $60 |
| EBITDA | -$2,934 | -$6,183 | -$7,942 | -$9,216 |
| % Margin | -477.6% | -293.2% | -407.1% | -675.7% |