Hypebeast Limited
HYPPF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $666,521 | $895,652 | $959,973 | $895,632 |
| % Growth | -25.6% | -6.7% | 7.2% | – |
| Cost of Goods Sold | $398,973 | $482,194 | $454,555 | $346,319 |
| Gross Profit | $267,548 | $413,458 | $505,418 | $549,313 |
| % Margin | 40.1% | 46.2% | 52.6% | 61.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $162,604 | $215,375 | $229,848 | $202,650 |
| SG&A Expenses | $284,598 | $387,730 | $449,650 | $366,028 |
| Sales & Mktg Exp. | $121,994 | $172,355 | $218,259 | $160,391 |
| Other Operating Expenses | $0 | $0 | $8,918 | $598 |
| Operating Expenses | $284,598 | $387,730 | $485,263 | $403,025 |
| Operating Income | -$17,050 | $25,728 | $55,768 | $183,285 |
| % Margin | -2.6% | 2.9% | 5.8% | 20.5% |
| Other Income/Exp. Net | -$5,224 | $7,088 | -$38,029 | -$41,235 |
| Pre-Tax Income | -$22,274 | $32,816 | $17,739 | $142,050 |
| Tax Expense | -$1,243 | $10,509 | $22,808 | $41,883 |
| Net Income | -$21,031 | $22,307 | -$5,069 | $100,167 |
| % Margin | -3.2% | 2.5% | -0.5% | 11.2% |
| EPS | -0.01 | 0.011 | -0.003 | 0.049 |
| % Growth | -193.6% | 536% | -105.1% | – |
| EPS Diluted | -0.01 | 0.011 | -0.003 | 0.049 |
| Weighted Avg Shares Out | 2,053,492 | 2,054,129 | 2,027,600 | 2,052,921 |
| Weighted Avg Shares Out Dil | 2,053,492 | 2,054,913 | 2,054,085 | 2,058,832 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,216 | $3,524 | $1,088 | $350 |
| Interest Expense | $2,547 | $3,051 | $3,504 | $4,588 |
| Depreciation & Amortization | $31,932 | $37,031 | $38,856 | $27,614 |
| EBITDA | $12,205 | $72,898 | $94,624 | $210,899 |
| % Margin | 1.8% | 8.1% | 9.9% | 23.5% |