Hyperion DeFi, Inc.
HYPD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$50 | -$27 | -$28 | -$13 |
| Dep. & Amort. | $1 | $1 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $2 | $2 | $4 | $3 |
| Change in WC | -$0 | -$1 | -$2 | -$11 |
| Other Non-Cash | $17 | $2 | $1 | -$1 |
| Operating Cash Flow | -$30 | -$24 | -$25 | -$21 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$3 | -$1 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$1 | $0 | $0 |
| Investing Cash Flow | -$0 | -$4 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$6 | $4 | $2 | $7 |
| Stock Issued | $26 | $17 | $20 | $13 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$3 | -$1 | -$1 | $2 |
| Financing Cash Flow | $18 | $20 | $22 | $21 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$13 | -$8 | -$4 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $15 | $23 | $27 | $28 |
| End Cash | $2 | $15 | $23 | $27 |
| Free Cash Flow | -$30 | -$28 | -$26 | -$22 |