Healthy Extracts Inc.

HYEX · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,113$2,486$2,251$1,466
% Growth25.2%10.4%53.6%
Cost of Goods Sold$1,202$864$880$771
Gross Profit$1,911$1,622$1,372$695
% Margin61.4%65.2%60.9%47.4%
R&D Expenses$0$0$0$0
G&A Expenses$2,094$3,866$2,283$2,584
SG&A Expenses$2,094$3,866$2,283$2,584
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,094$3,866$2,283$2,584
Operating Income-$183-$2,244-$905-$1,889
% Margin-5.9%-90.3%-40.2%-128.9%
Other Income/Exp. Net-$658-$229-$72-$98
Pre-Tax Income-$841-$2,473-$983-$1,987
Tax Expense$0$0$0$0
Net Income-$841-$2,473-$990-$2,040
% Margin-27%-99.5%-44%-139.1%
EPS-0.28-0.85-0.35-0.77
% Growth67.1%-142.9%54.5%
EPS Diluted-0.28-0.85-0.35-0.77
Weighted Avg Shares Out2,9792,9152,8542,660
Weighted Avg Shares Out Dil2,9792,9152,8542,660
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$186$177$65$52
Depreciation & Amortization-$0$2$1$5
EBITDA-$183-$2,242-$911-$1,884
% Margin-5.9%-90.2%-40.4%-128.5%