Hydromer, Inc.

HYDI · OTC
Analyze with AI
6/30/2022
6/30/2021
6/30/2020
6/30/2019
Revenue$3,776$3,679$6,184$5,205
% Growth2.7%-40.5%18.8%
Cost of Goods Sold$1,931$2,476$3,788$2,055
Gross Profit$1,845$1,202$2,396$3,151
% Margin48.9%32.7%38.7%60.5%
R&D Expenses$12$17$0$777
G&A Expenses$0$0$0$0
SG&A Expenses$3,553$4,044$5,536$4,281
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$17$0
Operating Expenses$3,565$4,061$5,553$5,058
Operating Income-$1,721-$2,859-$3,157-$1,907
% Margin-45.6%-77.7%-51%-36.6%
Other Income/Exp. Net$30-$2$10$466
Pre-Tax Income-$1,691-$2,861-$3,146-$1,441
Tax Expense-$76-$129-$142-$61
Net Income-$1,614-$2,732-$3,005-$1,380
% Margin-42.8%-74.3%-48.6%-26.5%
EPS-0.34-0.57-0.630.94
% Growth40.4%9.5%-167%
EPS Diluted-0.34-0.57-0.630.93
Weighted Avg Shares Out4,7724,7724,7724,772
Weighted Avg Shares Out Dil4,7724,7724,7724,772
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$640$304$320$208
EBITDA-$1,081-$2,557-$2,826-$1,699
% Margin-28.6%-69.5%-45.7%-32.6%