HEXPOL AB (publ)
HXXPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $22 | $22 | $16 |
| % Growth | -7.3% | -0.9% | 39% | – |
| Cost of Goods Sold | $16 | $17 | $18 | $13 |
| Gross Profit | $4 | $5 | $4 | $3 |
| % Margin | 21.4% | 22% | 19.5% | 21.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$0 |
| Operating Expenses | $1 | $1 | $1 | $0 |
| Operating Income | $3 | $4 | $3 | $3 |
| % Margin | 15.5% | 16.2% | 14.8% | 19.2% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $3 | $3 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $2 | $3 | $2 | $2 |
| % Margin | 10.9% | 11.4% | 11.2% | 14.7% |
| EPS | 6.45 | 7.33 | 7.21 | 6.85 |
| % Growth | -12% | 1.7% | 5.3% | – |
| EPS Diluted | 6.45 | 7.33 | 7.21 | 6.85 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $4 | $4 | $4 | $4 |
| % Margin | 18.7% | 18.7% | 17.3% | 22.1% |