HEXPOL AB (publ)
HXPLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $497 | $4,997 | $5,381 | $4,694 |
| % Growth | -90.1% | -7.1% | 14.6% | – |
| Cost of Goods Sold | $392 | $3,910 | $4,224 | $3,794 |
| Gross Profit | $105 | $1,087 | $1,157 | $900 |
| % Margin | 21% | 21.8% | 21.5% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $136 |
| G&A Expenses | $0 | $331 | $318 | $344 |
| SG&A Expenses | $32 | $331 | $318 | $344 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$136 |
| Operating Expenses | $32 | $331 | $318 | $344 |
| Operating Income | $73 | $756 | $839 | $556 |
| % Margin | 14.7% | 15.1% | 15.6% | 11.8% |
| Other Income/Exp. Net | -$4 | -$40 | -$36 | -$42 |
| Pre-Tax Income | $69 | $716 | $803 | $514 |
| Tax Expense | $19 | $179 | $201 | $161 |
| Net Income | $49 | $537 | $602 | $353 |
| % Margin | 9.9% | 10.7% | 11.2% | 7.5% |
| EPS | 0.14 | 1.56 | 1.75 | 1.02 |
| % Growth | -91% | -10.9% | 71.6% | – |
| EPS Diluted | 0.14 | 1.56 | 1.75 | 1.02 |
| Weighted Avg Shares Out | 344 | 344 | 344 | 344 |
| Weighted Avg Shares Out Dil | 344 | 344 | 344 | 344 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $40 | $36 | $42 |
| Depreciation & Amortization | $15 | $0 | $0 | $0 |
| EBITDA | $88 | $756 | $839 | $556 |
| % Margin | 17.7% | 15.1% | 15.6% | 11.8% |