Hexcel Corporation
HXL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $125,400 | $227,000 | $112,000 | $127,700 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $241,800 | $259,800 | $254,700 | $190,800 |
| Inventory | $356,200 | $334,400 | $319,300 | $245,700 |
| Other Curr. Assets | $58,100 | $43,000 | $48,400 | $52,100 |
| Total Curr. Assets | $781,500 | $864,200 | $734,400 | $616,300 |
| Property Plant & Equip (Net) | $1,596,700 | $1,678,700 | $1,657,800 | $1,746,100 |
| Goodwill | $186,500 | $188,700 | $187,000 | $190,500 |
| Intangibles | $50,500 | $62,600 | $69,000 | $77,000 |
| Long-Term Investments | $5,000 | $5,000 | $47,600 | $44,600 |
| Tax Assets | $0 | $0 | $126,400 | $0 |
| Other NC Assets | $105,400 | $119,300 | $15,100 | $144,900 |
| Total NC Assets | $1,944,100 | $2,054,300 | $2,102,900 | $2,203,100 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $2,725,600 | $2,918,500 | $2,837,300 | $2,819,400 |
| Liabilities | – | – | – | – |
| Payables | $142,300 | $159,100 | $155,500 | $113,200 |
| Short-Term Debt | $6,200 | $7,500 | $10,400 | $900 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $205,000 | $149,300 | $163,900 | $133,500 |
| Total Curr. Liab. | $353,500 | $315,900 | $329,800 | $247,600 |
| LT Debt | $720,000 | $721,400 | $762,700 | $822,400 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $81,200 | $110,600 | $126,400 | $140,000 |
| Other NC Liab. | $43,000 | $54,100 | $64,200 | $123,900 |
| Total NC Liab. | $844,200 | $886,100 | $953,300 | $1,086,300 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $27,400 | $23,800 | $50,000 | $2,400 |
| Total Liabilities | $1,197,700 | $1,202,000 | $1,283,100 | $1,333,900 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,100 | $1,100 | $1,100 | $1,100 |
| Retained Earnings | $2,251,500 | $2,168,700 | $2,104,900 | $2,012,500 |
| AOCI | -$115,000 | -$74,100 | -$174,400 | -$126,500 |
| Other Equity | -$609,700 | -$379,200 | -$377,400 | -$401,600 |
| Total Equity | $1,527,900 | $1,716,500 | $1,554,200 | $1,485,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $2,725,600 | $2,918,500 | $2,837,300 | $2,819,400 |
| Net Debt | $600,800 | $501,900 | $661,100 | $695,600 |