Ernst Russ AG
HXCK.DE · XETRA
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €39,398 | €38,904 | €40,900 | €43,617 |
| % Growth | 1.3% | -4.9% | -6.2% | – |
| Cost of Goods Sold | €25,508 | €0 | €0 | €56,737 |
| Gross Profit | €13,890 | €38,904 | €40,900 | €43,617 |
| % Margin | 35.3% | 100% | 100% | 100% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €17,497 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€34,539 | €56,266 | €600 | €40,525 |
| Operating Expenses | -€34,539 | €56,266 | €600 | €10,274 |
| Operating Income | €48,429 | -€17,362 | €40,300 | €3,092 |
| % Margin | 122.9% | -44.6% | 98.5% | 7.1% |
| Other Income/Exp. Net | -€25,446 | €30,448 | -€2,300 | €21,741 |
| Pre-Tax Income | €22,983 | €13,086 | €38,000 | €21,741 |
| Tax Expense | -€5,626 | €139 | -€200 | €1,763 |
| Net Income | €19,718 | €10,320 | €24,600 | €8,572 |
| % Margin | 50% | 26.5% | 60.1% | 19.7% |
| EPS | 0.59 | 0.31 | 0.73 | 0.26 |
| % Growth | 90.3% | -57.5% | 180.8% | – |
| EPS Diluted | 0.59 | 0.31 | 0.73 | 0.26 |
| Weighted Avg Shares Out | 33,689 | 33,689 | 33,699 | 34,064 |
| Weighted Avg Shares Out Dil | 33,689 | 33,689 | 33,699 | 34,064 |
| Supplemental Information | – | – | – | – |
| Interest Income | €923 | €2,029 | €0 | €0 |
| Interest Expense | €27 | €0 | €0 | €0 |
| Depreciation & Amortization | €6,751 | €12,861 | €6,530 | €14,374 |
| EBITDA | €29,761 | €23,977 | €46,830 | €23,687 |
| % Margin | 75.5% | 61.6% | 114.5% | 54.3% |