Headwater Exploration Inc.
HWX.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$124 | CA$125 | CA$126 | CA$143 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$47 | CA$53 | CA$59 | CA$62 |
| Inventory | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Curr. Assets | CA$2 | CA$6 | CA$2 | CA$2 |
| Total Curr. Assets | CA$174 | CA$185 | CA$187 | CA$208 |
| Property Plant & Equip (Net) | CA$774 | CA$795 | CA$777 | CA$742 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$59 | CA$2 | CA$3 | CA$3 |
| Total NC Assets | CA$833 | CA$797 | CA$780 | CA$745 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,007 | CA$983 | CA$967 | CA$953 |
| Liabilities | – | – | – | – |
| Payables | CA$81 | CA$78 | CA$74 | CA$71 |
| Short-Term Debt | CA$5 | CA$6 | CA$3 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$15 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$45 | CA$37 | CA$38 | CA$41 |
| Total Curr. Liab. | CA$132 | CA$121 | CA$115 | CA$129 |
| LT Debt | CA$8 | CA$9 | CA$13 | CA$13 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$64 | CA$62 | CA$60 | CA$55 |
| Other NC Liab. | CA$50 | CA$57 | CA$56 | CA$56 |
| Total NC Liab. | CA$122 | CA$127 | CA$129 | CA$124 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$2 | CA$3 | CA$3 |
| Total Liabilities | CA$254 | CA$248 | CA$244 | CA$253 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$495 | CA$487 | CA$487 | CA$487 |
| Retained Earnings | CA$247 | CA$237 | CA$225 | CA$202 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$11 | CA$11 | CA$11 | CA$11 |
| Total Equity | CA$752 | CA$735 | CA$723 | CA$699 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,007 | CA$983 | CA$967 | CA$953 |
| Net Debt | -CA$111 | -CA$111 | -CA$110 | -CA$127 |